Consolidated statement of loss and deficit

For the year ended June 30, 2007
(In thousands of United States Dollars)

    
 2007  2006
  $000   $000
    
REVENUE      
Interest received 624   708
  624   708
EXPENSES      
Exploration and development costs (note 4) 24,175   5,914
Corporate and administration costs 659   1,017
Stock based compensation (note 10) 2,288   1,947
Reorganisation cost and professional fees 1,127   1,015
Foreign exchange loss 241   5
Interest paid 45  
  28,535   9,898
Net loss before taxes (27,911)   (9,190)
Income taxes (note 13) 163   119
Net loss after taxes (28,074)   (9,309)
Minority shareholders’ interest (808)   (293)
Net loss for the year (27,266)   (9,016)
Deficit, beginning of year (10,092)  
Deficit arising on acquisition   (1,076)
Deficit, end of year (37,358)   (10,092)
Basic and diluted loss per share (0.51)   (0.27)
Weighted average number of common shares outstanding (000) 53,906   33,688

See accompanying notes to consolidated financial statements