Consolidated statement of cash flows

For the year ended June 30, 2007
(In thousands of United States Dollars)

    
 2007  2006
  $000   $000
OPERATING ACTIVITIES      
Net loss for the year (27,266)   (9,016)
(Deduct)/add items not affecting cash:      
   Depreciation and amortization 199   13
   Foreign exchange losses 241   5
   Stock based compensation 2,288   1,947
   Interest revenue (624)   (708)
   Interest paid (note 17) 45  
Net changes in non-cash working capital items:      
   Inventory (53)  
   Accounts receivable and prepaid expenses (275)   (576)
   Accounts payable and accrued liabilities 1,257   1,724
Cash used in operating activities (24,188)   (6,611)
FINANCING ACTIVITIES      
Proceeds from public offering   33,263
Proceeds from short term funding 10,005  
Increase in long term borrowings 73  
Interest revenue 624   708
Interest paid (note 17) (23)  
Cash provided by financing activities 10,679   33,971
INVESTING ACTIVITIES      
Purchase of capital assets (7,167)   (273)
Acquisition of subsidiaries (note 17)   (527)
Cash used in investing activities (7,167)   (800)
(Decrease)/increase in cash during the year (20,676)   26,560
Cash at beginning of year 26,560  
Cash at end of year 5,884   26,560
Refer to note 17 for supplementary information on cashflow.

See accompanying notes to consolidated financial statements