Consolidated balance sheet

As at June 30, 2007
(In thousands of United States Dollars)

    
 JUNE 30,  JUNE 30,
 2007  2006
  $000   $000
    
ASSETS    
Current    
Cash and cash equivalents 5,884 26,560
Accounts receivable (note 11) 406 600
Prepaid expenses 509 40
Inventory 53 -
Total current assets 6,852 27,200
Property, plant and equipment (note 12) 7,261  293
  14,113   27,493
LIABILITIES AND SHAREHOLDERS’ EQUITY      
Current      
Amounts due to related party (note 14) 32   455
Taxes payable 186   119
Accounts payable and accrued liabilities (note 6) 3,677   1,801
Short term borrowings (note 7) 10,028  
Total current liabilities 13,923   2,375
Long term borrowings (note 8) 50  
Commitments and contingencies (note 15)      
Shareholders’ equity      
Share capital (note 9) 33,311   33,263
Contributed surplus (note 10) 4,187   1,947
Deficit (37,358)   (10,092)
Total shareholders’ equity 140   25,118
  14,113   27,493

See accompanying notes to consolidated financial statements